County Profile for Arkansas - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,494,726 Total Charges 73,339,387
Fixed Assets 7,691,244 Contract Allowance 39,055,805
Other Assets 1,746,340 Operating Revenue 34,283,582
Total Assets 13,932,310 Operating Expenses 37,482,986
Current Liabilities 2,193,037 Operating Margin -3,199,404
Long Term Liabilities 12,272,561 Other Income 3,449,981
Total Equity -533,288 Other Expense 0
Total Liabilities and Equity 13,932,310 Net Profit or Loss 250,577

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,322 Revenue per Bed $527,440 Revenue per Person $34,283,582
Net Margin per Discharge ($1,897) Net Margin per Bed ($49,222) Net Margin per Person ($3,199,404)
Net Profit per Discharge $149 Net Profit per Bed $3,855 Net Profit per Person $250,577
Net Fixed Assets per Discharge $4,559 Net Fixed Assets per Bed $118,327 Net Fixed Assets per Bed $7,691,244
Long Term Debt per Discharge $7,275 Long Term Debt per Bed $188,809 Long Term Debt per Person $12,272,561
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 24.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,538 Net Fixed Assets 1,907 Population Estimate 1,151
Total Revenue 1,483 Long Term Liabilities 1,222 Total Patient Discharges 1,303
Net Margin 2,435 Total Patient Beds 1,170
Net Profit or Loss 1,539

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,981,049 4,589,118 1.3033
31 Intensive Care Unit 487,481 220,229 2.2135
32 Coronary Care Unit 0 0
43 Nursery 437,893 348,565 1.2563
44 Skilled Nursing Care 2,418,438 3,016,867 0.8016
50 Operating Room 1,705,409 5,050,455 0.3377
51 Recovery Room 0 0
52 Labor and Delivery Room 100,595 480,129 0.2095

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,378,687 13 Nursing Administration 537,622
02,03 Captial Related - Movable Equipment 604,480 14 Central Services and Supply 66,960
04 Employee Benefits 3,806,108 15 Pharmacy 70,691
05 Administrative and General 5,156,002 16 Medical Records and Medical Library 626,667
06 Maintenance and Repairs 1,044,248 17 Social Services 269,026
07 Operation of Plant 556,579 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 473,644 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 404,000 20,21,22,23 Education Programs 0
Total General Service Cost Centers 14,994,714

County Profile for Arkansas - 2014